| Primary House Costs | |||
| Category | What It Will Cost | Amount Donated | Amount We Need |
| Foundation | $9,000 | $0 | $9,000 |
| Floor structure, insulation, and finishes | $4,250 | $3,250 | $1,000 |
| Roof/ceiling structure, insulation, and finishes | $7,000 | $0 | $7,000 |
| Wall structure, insulation and finishes | $71,000 | $38,000 | $33,000 |
| Miscellaneous exterior components and finishes | $1,000 | $0 | $1,000 |
| Miscellaneous interior components and finishes | $1,000 | $0 | $1,000 |
| Windows and doors | $14,000 | $ 14,000.00 | $0 |
| Decking | $2,000 | $0 | $2,000 |
| Cabinets and countertops | $5,000 | $0 | $5,000 |
| Plumbing (including fixtures) | $2,000 | $1,000 | $1,000 |
| House electrical | $6,000 | $6,000 | $0 |
| "Hard-wired" lighting | $5,000 | $5,000 | $0 |
| Solar electric system | $42,000 | $ 21,846.00 | $20,154 |
| Major appliances | $7,000 | $7,000 | $0 |
| HVAC system | $6,200 | $3,000 | $3,200 |
| Water heating | $2,500 | $0 | $2,500 |
| Miscellaneous | $5,000 | $0 | $5,000 |
| Total Primary House Costs | $ 189,950.00 | $ 99,096.00 | $ 90,854.00 |
| Secondary House Costs | |||
| Category | What It Will Cost | Amount Donated | Amount We Need |
| Furniture | $2,000 | $2,000 | $0 |
| Small appliances & "plug-in" electronics | $500 | $0 | $500 |
| "Plug-in" lighting | $100 | $0 | $100 |
| Window & door coverings/shades | $1,980 | $0 | $1,980 |
| Landscaping | $300 | $0 | $300 |
| Decorations and kitchenware | $1,500 | $1,000 | $500 |
| Miscellaneous | $1,000 | $0 | $1,000 |
| Total Secondary House Costs | $ 7,380.00 | $ 3,000.00 | $ 4,380.00 |
| Other Project Costs | |||
| Category | What It Will Cost | Amount Donated | Amount We Need |
| Paid student labor | $27,000 | $0 | $27,000 |
| Paid & donated non-student labor | $5,500 | $5,500 | $0 |
| House transporation | $40,000 | $0 | $40,000 |
| Team travel | $18,169 | $0 | $18,169 |
| Communication materials | $2,000 | $2,000 | $0 |
| Tools | $800 | $800 | $0 |
| Fund raising costs | $3,960 | $3,960 | $0 |
| Miscellaneous | $19,000 | $14,000 | $5,000 |
| Total Other Project Costs | $ 116,429.00 | $ 26,260.00 | $90,169 |
| GRAND TOTALS | $ 313,759.00 | $ 128,356.00 | $ 185,403.00 |
| Total Cash Donations and Revenue | $62,850 | ||
| TOTAL AMOUNT NEEDED - TOTAL CASH DONATION | $ 122,553.00 | ||