Primary House Costs
Category What It Will Cost Amount Donated Amount We Need
Foundation $9,000 $0 $9,000
Floor structure, insulation, and finishes $4,250 $3,250 $1,000
Roof/ceiling structure, insulation, and finishes $7,000 $0 $7,000
Wall structure, insulation and finishes $71,000 $38,000 $33,000
Miscellaneous exterior components and finishes $1,000 $0 $1,000
Miscellaneous interior components and finishes $1,000 $0 $1,000
Windows and doors $14,000  $         14,000.00 $0
Decking $2,000 $0 $2,000
Cabinets and countertops $5,000 $0 $5,000
Plumbing (including fixtures) $2,000 $1,000 $1,000
House electrical $6,000 $6,000 $0
"Hard-wired" lighting $5,000 $5,000 $0
Solar electric system $42,000  $         21,846.00 $20,154
Major appliances $7,000 $7,000 $0
HVAC system $6,200 $3,000 $3,200
Water heating $2,500 $0 $2,500
Miscellaneous $5,000 $0 $5,000
Total Primary House Costs  $       189,950.00  $         99,096.00  $          90,854.00
Secondary House Costs
Category What It Will Cost Amount Donated Amount We Need
Furniture $2,000 $2,000 $0
Small appliances & "plug-in" electronics $500 $0 $500
"Plug-in" lighting $100 $0 $100
Window & door coverings/shades $1,980 $0 $1,980
Landscaping $300 $0 $300
Decorations and kitchenware $1,500 $1,000 $500
Miscellaneous $1,000 $0 $1,000
Total Secondary House Costs  $           7,380.00  $           3,000.00  $             4,380.00
     
Other Project Costs  
Category What It Will Cost Amount Donated Amount We Need
Paid student labor $27,000 $0 $27,000
Paid & donated non-student labor $5,500 $5,500 $0
House transporation $40,000 $0 $40,000
Team travel $18,169 $0 $18,169
Communication materials $2,000 $2,000 $0
Tools $800 $800 $0
Fund raising costs $3,960 $3,960 $0
Miscellaneous $19,000 $14,000 $5,000
Total Other Project Costs  $       116,429.00  $         26,260.00 $90,169
GRAND TOTALS  $       313,759.00  $       128,356.00  $        185,403.00
Total Cash Donations and Revenue   $62,850
TOTAL AMOUNT NEEDED - TOTAL CASH DONATION    $         122,553.00